v3.25.2
Condensed Consolidated Balance Sheets
(unaudited) - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Current Assets    
Cash $ 185,953 $ 453,162
Accounts Receivable 210,708 638,890
Inventory 2,315,452 2,471,567
Other Current Assets 391,899 355,928
Total Current Assets 3,104,012 3,919,547
Long Term Assets    
Property and Equipment, net of Accumulated Depreciation 4,832,975 5,449,412
Operating Lease Right-of-Use Assets, net 3,284,292 3,303,158
Investment in Flavored Bourbon LLC 14,285,222 14,285,222
Intangible Assets (Note 8) 403,165 421,151
Goodwill (Note 8) 589,870 589,870
Other Long Term Assets 38,565 31,666
Total Long Term Assets 23,434,089 24,080,479
Total Assets 26,538,101 28,000,026
Current Liabilities    
Accounts Payable 6,881,484 4,979,353
Accrued Payroll 1,808,650 950,974
Accrued Tax Liability 1,611,678 1,535,628
Other Current Liabilities 760,950 1,253,052
Operating Lease Liabilities, Current 1,208,917 1,131,545
Notes Payable, Current 3,989,991 3,758,595
Accrued Interest 181,057 202,367
Total Current Liabilities 16,442,727 13,811,514
Long Term Liabilities    
Operating Lease Liabilities, net of Current Portion 2,698,046 2,810,015
Notes Payable, net of Current Portion 8,989,438 9,482,339
Accrued Interest, net of Current Portion 1,167,414 977,316
Other Long Term Liabilities 127,075 127,075
Total Long-Term Liabilities 12,981,973 13,396,745
Total Liabilities 29,424,700 27,208,259
Commitments and Contingencies (Note 10)
Stockholders’ Equity / (Deficit)    
Common Stock, par value $0.0001 per share; 490,000,000 shares authorized; 12,727,886 and 5,273,611 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively 1,299 556
Additional Paid-In-Capital 81,574,150 74,925,180
Accumulated Deficit (84,462,143) (74,134,018)
Total Stockholders’ Equity / (Deficit) (2,886,599) 791,767
Total Liabilities & Stockholders’ Equity / (Deficit) 26,538,101 28,000,026
Series A Convertible    
Stockholders’ Equity / (Deficit)    
Convertible shares 21 49
Series B Convertible    
Stockholders’ Equity / (Deficit)    
Convertible shares $ 74 $ 0

Source